NATIONAL
BANK OF COMMERCE LTD |
BALANCE
SHEET AS AT 30TH SEPTEMBER 2004 |
| |
|
|
|
|
|
|
|
(AMOUNT
IN MILLION SHILLINGS) |
| |
|
|
|
|
|
|
|
Position
as at |
Position
as at |
| |
|
|
|
|
|
|
|
30th
September 2004 |
30
th June 2004 |
| |
|
|
|
|
|
|
|
|
|
| A |
ASSETS |
|
|
|
|
|
|
|
|
| 1 |
Cash |
|
|
|
|
|
|
10,136 |
8,667 |
| 2 |
Balances
with Bank of Tanzania |
|
|
|
|
51,064 |
32,022 |
| 3 |
Balances
with other banks |
|
|
|
|
89,453 |
106,832 |
| 4 |
Cheques
in the course of collection |
|
|
|
|
17,775 |
11,518 |
| 5 |
Investment
in Government securities |
|
|
|
|
86,304 |
87,830 |
| 6 |
Investment
in other securities |
|
|
|
|
- |
- |
| 7 |
Loans,
Advances & Overdraft |
|
|
|
|
175,082 |
172,977 |
| |
(Net
of allowances for Probable Losses) |
|
|
| 8 |
Bills
negotiated |
|
|
|
|
|
1,120 |
1,758 |
| 9 |
Equity
Investments |
|
|
|
|
|
- |
- |
| 10 |
Customer
liabilities on acceptances |
|
|
|
|
- |
- |
| 11 |
Fixed
assets (less depreciation) |
|
|
|
|
15,238
|
15,372 |
| 12 |
Interbranch
Suspense (Net) |
|
|
|
|
- |
- |
| 13 |
Other
assets |
|
|
|
|
|
3,755 |
2,139 |
| |
|
|
|
|
|
|
|
|
|
| |
TOTAL
ASSETS |
|
|
|
|
|
449,927
|
439,115
|
| |
|
|
|
|
|
|
|
|
|
| B |
LIABILITIES |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 1 |
Customer
deposits |
|
|
|
|
|
373,859 |
360,832
|
| 2 |
Deposits
From Other Banks |
|
|
|
|
1,282 |
1,048 |
| 3 |
Cash
Letters of Credit and Guarantees |
|
|
|
|
4,305 |
4,930 |
| 4 |
Bills
Payable |
|
|
|
|
|
7,585
|
8,321 |
| 5 |
Bankers'
Cheques & Drafts Issued |
|
|
|
|
1,182 |
544 |
| 6 |
Accrued
Taxes and expenses payable |
|
|
|
|
4,366 |
4,208 |
| 7 |
Acceptances
Outstanding |
|
|
|
|
- |
- |
| 8 |
Interbranch
Suspense (Net) |
|
|
|
|
- |
- |
| 9 |
Proposed
Dividend |
|
|
|
|
|
- |
- |
| 10 |
Deferred
Tax |
|
|
|
|
|
1,396 |
1,475 |
| 11 |
Other
Liabilities |
|
|
|
|
|
16,090
|
20,981 |
| |
|
|
|
|
|
|
|
|
|
| |
TOTAL
LIABILITIES |
|
|
|
|
|
410,065
|
402,339
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
NET
ASSETS/(LIABILITIES) |
|
|
|
|
39,862 |
36,776 |
| |
|
|
|
|
|
|
|
|
|
| C |
CAPITAL
AND RESERVES |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 1 |
Paid-Up
Share Capital |
|
|
|
|
|
12,000 |
12,000 |
| 2 |
Recapitalisation
Reserves |
|
|
|
|
4,444 |
4,444 |
| 3 |
Retained
Earnings |
|
|
|
|
|
11,587
|
13,150
|
| 4 |
Profit/(Loss) |
|
|
|
|
|
7,376 |
5,487 |
| 5 |
Others
(General Reserves) |
|
|
|
|
4,455 |
1,695
|
| |
|
|
|
|
|
|
|
|
|
| |
TOTAL
SHAREHOLDERS' FUNDS |
|
|
|
|
39,862 |
36,776 |
| |
|
|
|
|
|
|
|
|
|
| |
TOTAL
LIABILITIES AND SHAREHOLDERS' FUNDS |
449,927 |
439,115 |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 1 |
Contingent
Liabilities |
|
|
|
|
|
41,812 |
40,137 |
| 2 |
Non
Performing Loans & Advances |
|
|
|
|
9,184 |
9,497 |
| 3 |
Allowance
For Probable Losses |
|
|
|
|
6,504 |
9,684 |
| 4 |
Other
Non Performing Assets |
|
|
|
|
- |
- |
| |
|
|
|
|
|
|
|
|
|
| D |
PERFORMANCE
INDICATORS |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| (I) |
Total
Capital to Total Assets |
|
|
|
|
9% |
8% |
| (ii) |
Non
Performing Loans & Advances |
|
|
|
|
5% |
5% |
| |
to
Total Advances |
|
|
|
|
|
|
|
| (iii) |
Gross
Loans and Advances to Total Deposits |
48% |
50% |
| (iv) |
Loans
and Advances to Total Assets |
|
|
|
|
40% |
42% |
|
|
|
|
|
|
|
|
|
|
|
|